APT MotoVox Group, Inc.
MTVX · OTC
9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | |
|---|---|---|---|---|
| Revenue | $1,586 | $580 | $448 | $0 |
| % Growth | 173.3% | 29.4% | – | – |
| Cost of Goods Sold | $1,402 | $326 | $266 | $0 |
| Gross Profit | $184 | $255 | $183 | $0 |
| % Margin | 11.6% | 43.9% | 40.7% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,363 | $1,246 | $1,264 | $92 |
| SG&A Expenses | $1,363 | $1,246 | $1,264 | $92 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,570 | $1,770 | $1,353 | $188 |
| Operating Income | -$1,386 | -$1,515 | -$1,171 | -$188 |
| % Margin | -87.4% | -261.1% | -261.1% | – |
| Other Income/Exp. Net | -$24 | $0 | $0 | -$99 |
| Pre-Tax Income | -$1,410 | -$1,515 | -$1,171 | -$287 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,410 | -$1,515 | -$1,171 | -$287 |
| % Margin | -88.9% | -261.1% | -261.1% | – |
| EPS | -0.001 | -0.001 | -0 | -0 |
| % Growth | 0% | -25% | -300% | – |
| EPS Diluted | -0.001 | -0.001 | -0 | -0 |
| Weighted Avg Shares Out | 2,779,436 | 2,779,436 | 2,779,436 | 2,740,580 |
| Weighted Avg Shares Out Dil | 2,779,436 | 2,779,436 | 2,779,436 | 2,740,580 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $24 | $0 | $0 | $65 |
| Depreciation & Amortization | $207 | $170 | $57 | $0 |
| EBITDA | -$1,179 | -$1,346 | -$1,114 | -$222 |
| % Margin | -74.3% | -231.9% | -248.3% | – |