MTU Aero Engines AG
MTUAY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,411 | $5,363 | $5,330 | $4,188 |
| % Growth | 38.2% | 0.6% | 27.3% | – |
| Cost of Goods Sold | $6,177 | $5,246 | $4,475 | $3,602 |
| Gross Profit | $1,234 | $117 | $855 | $586 |
| % Margin | 16.7% | 2.2% | 16% | 14% |
| R&D Expenses | $106 | $114 | $106 | $83 |
| G&A Expenses | $42 | $32 | $32 | $26 |
| SG&A Expenses | $90 | $86 | $97 | $76 |
| Sales & Mktg Exp. | $48 | $54 | $65 | $50 |
| Other Operating Expenses | $156 | -$83 | $171 | $112 |
| Operating Expenses | $352 | $117 | $374 | $271 |
| Operating Income | $882 | -$388 | $416 | $218 |
| % Margin | 11.9% | -7.2% | 7.8% | 5.2% |
| Other Income/Exp. Net | $13 | -$205 | $47 | $97 |
| Pre-Tax Income | $895 | -$205 | $463 | $315 |
| Tax Expense | $253 | -$108 | $130 | $84 |
| Net Income | $633 | -$102 | $331 | $222 |
| % Margin | 8.5% | -1.9% | 6.2% | 5.3% |
| EPS | 5.89 | -0.95 | 3.1 | 2.08 |
| % Growth | 720% | -130.6% | 49% | – |
| EPS Diluted | 5.77 | -0.95 | 3.03 | 2.05 |
| Weighted Avg Shares Out | 112 | 107 | 107 | 107 |
| Weighted Avg Shares Out Dil | 113 | 107 | 110 | 110 |
| Supplemental Information | – | – | – | – |
| Interest Income | $39 | $31 | $7 | $1 |
| Interest Expense | $95 | $44 | $45 | $48 |
| Depreciation & Amortization | $483 | $332 | $170 | $161 |
| EBITDA | $1,473 | $196 | $723 | $519 |
| % Margin | 19.9% | 3.7% | 13.6% | 12.4% |