MTU Aero Engines AG
MTUAF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $4,172 | $3,794 | $3,300 | $1,710 |
| % Growth | 10% | 15% | 93% | – |
| Cost of Goods Sold | $3,238 | $3,078 | $2,780 | $2,676 |
| Gross Profit | $934 | $716 | $520 | -$406 |
| % Margin | 22.4% | 18.9% | 15.8% | -23.7% |
| R&D Expenses | $338 | $190 | $86 | $59 |
| G&A Expenses | $156 | $0 | $0 | $109 |
| SG&A Expenses | $170 | $136 | $116 | $120 |
| Sales & Mktg Exp. | $164 | $0 | $0 | $141 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $508 | $326 | $202 | $179 |
| Operating Income | $426 | $390 | $318 | $208 |
| % Margin | 10.2% | 10.3% | 9.6% | 12.2% |
| Other Income/Exp. Net | $390 | $194 | $34 | $29 |
| Pre-Tax Income | $816 | $584 | $352 | $237 |
| Tax Expense | $240 | $162 | $100 | $22 |
| Net Income | $560 | $422 | $252 | -$357 |
| % Margin | 13.4% | 11.1% | 7.6% | -20.9% |
| EPS | 10.78 | 7.8 | 4.7 | 3.87 |
| % Growth | 38.2% | 66% | 21.4% | – |
| EPS Diluted | 10.3 | 7.8 | 4.7 | 3.87 |
| Weighted Avg Shares Out | 54 | 54 | 54 | 54 |
| Weighted Avg Shares Out Dil | 54 | 54 | 54 | 54 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $4 | $0 |
| Interest Expense | $24 | $10 | $0 | $0 |
| Depreciation & Amortization | $159 | $94 | $94 | $47 |
| EBITDA | $855 | $630 | $428 | $271 |
| % Margin | 20.5% | 16.6% | 13% | 15.8% |