Manitou BF S.A.
MTU.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €637 | €1,249 | €1,407 | €1,470 |
| % Growth | -49% | -11.2% | -4.3% | – |
| Cost of Goods Sold | €528 | €1,025 | €1,131 | €1,203 |
| Gross Profit | €110 | €224 | €276 | €266 |
| % Margin | 17.2% | 18% | 19.6% | 18.1% |
| R&D Expenses | €14 | €21 | €11 | €20 |
| G&A Expenses | €23 | €48 | €43 | €42 |
| SG&A Expenses | €66 | €132 | €128 | €122 |
| Sales & Mktg Exp. | €43 | €84 | €85 | €79 |
| Other Operating Expenses | -€2 | €2 | €11 | -€1 |
| Operating Expenses | €78 | €156 | €149 | €140 |
| Operating Income | €32 | €68 | €126 | €126 |
| % Margin | 5% | 5.4% | 9% | 8.6% |
| Other Income/Exp. Net | -€5 | -€9 | -€11 | -€18 |
| Pre-Tax Income | €26 | €59 | €115 | €107 |
| Tax Expense | €10 | €19 | €32 | €28 |
| Net Income | €16 | €40 | €82 | €81 |
| % Margin | 2.6% | 3.2% | 5.8% | 5.5% |
| EPS | 0.43 | 1.05 | 2.14 | 2.11 |
| % Growth | -59% | -50.9% | 1.4% | – |
| EPS Diluted | 0.43 | 1.05 | 2.14 | 2.11 |
| Weighted Avg Shares Out | 38 | 38 | 38 | 38 |
| Weighted Avg Shares Out Dil | 38 | 38 | 38 | 38 |
| Supplemental Information | – | – | – | – |
| Interest Income | €79 | €29 | €36 | €14 |
| Interest Expense | €91 | €40 | €50 | €26 |
| Depreciation & Amortization | €14 | €14 | €39 | €32 |
| EBITDA | €46 | €85 | €202 | €165 |
| % Margin | 7.2% | 6.8% | 14.4% | 11.2% |