Steakholder Foods Ltd.
MTTCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $22 | $451 | $382 | $680 |
| Gross Profit | -$12 | -$451 | -$382 | -$680 |
| % Margin | -120% | – | – | – |
| R&D Expenses | $3,518 | $6,778 | $9,801 | $7,594 |
| G&A Expenses | $3,582 | $3,769 | $7,301 | $8,662 |
| SG&A Expenses | $4,946 | $6,912 | $9,150 | $9,187 |
| Sales & Mktg Exp. | $1,364 | $2,682 | $1,849 | $525 |
| Other Operating Expenses | $0 | $0 | -$2,302 | -$218 |
| Operating Expenses | $8,464 | $13,691 | $16,649 | $16,563 |
| Operating Income | -$8,476 | -$14,141 | -$17,031 | -$17,232 |
| % Margin | -84,760% | – | – | – |
| Other Income/Exp. Net | -$45 | -$1,365 | $2,565 | -$791 |
| Pre-Tax Income | -$8,521 | -$15,507 | -$14,533 | -$18,022 |
| Tax Expense | $0 | $0 | $10,784 | $20 |
| Net Income | -$8,521 | -$16,864 | -$21,773 | -$18,042 |
| % Margin | -85,210% | – | – | – |
| EPS | -0.2 | -0.66 | -1.1 | -0.33 |
| % Growth | 69.7% | 40% | -233.3% | – |
| EPS Diluted | -0.2 | -0.66 | -1.1 | -0.33 |
| Weighted Avg Shares Out | 41,766 | 25,669 | 20,441 | 11,596 |
| Weighted Avg Shares Out Dil | 41,764 | 23,665 | 13,590 | 11,596 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $85 | $0 |
| Interest Expense | $45 | $1,365 | $286 | $20 |
| Depreciation & Amortization | $467 | $451 | $382 | $680 |
| EBITDA | -$8,009 | -$13,691 | -$25,723 | -$17,334 |
| % Margin | -80,090% | – | – | – |