Metallis Resources Inc.
MTS.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$19 | CA$19 | CA$21 | CA$23 |
| Gross Profit | -CA$19 | -CA$19 | -CA$21 | -CA$23 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$459 | CA$438 | CA$899 | CA$1,465 |
| SG&A Expenses | CA$970 | CA$589 | CA$899 | CA$2,013 |
| Sales & Mktg Exp. | CA$511 | CA$152 | CA$0 | CA$548 |
| Other Operating Expenses | CA$53 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$1,023 | CA$589 | CA$904 | CA$2,013 |
| Operating Income | -CA$1,041 | -CA$589 | -CA$731 | -CA$1,645 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$0 | -CA$72 | CA$16 | CA$230 |
| Pre-Tax Income | -CA$1,041 | -CA$661 | -CA$736 | -CA$1,648 |
| Tax Expense | CA$0 | CA$0 | CA$169 | CA$379 |
| Net Income | -CA$1,041 | -CA$661 | -CA$736 | -CA$1,648 |
| % Margin | – | – | – | – |
| EPS | -0.015 | -0.011 | -0.013 | -0.033 |
| % Growth | -41.3% | 15.5% | 60.9% | – |
| EPS Diluted | -0.015 | -0.011 | -0.013 | -0.033 |
| Weighted Avg Shares Out | 67,786 | 60,548 | 57,107 | 49,971 |
| Weighted Avg Shares Out Dil | 67,786 | 60,544 | 57,107 | 49,971 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$14 | CA$15 | CA$30 | CA$15 |
| Interest Expense | CA$12 | CA$7 | CA$5 | CA$3 |
| Depreciation & Amortization | CA$19 | CA$2 | CA$21 | CA$23 |
| EBITDA | -CA$1,010 | -CA$607 | -CA$2,195 | -CA$1,622 |
| % Margin | – | – | – | – |