Metallis Resources Inc.
MTS.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$518 | CA$36 | CA$579 | CA$801 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$10 | CA$10 | CA$108 | CA$223 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$9 | CA$0 | CA$14 | CA$15 |
| Total Curr. Assets | CA$537 | CA$52 | CA$731 | CA$1,045 |
| Property Plant & Equip (Net) | CA$10 | CA$29 | CA$14,229 | CA$12,710 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$10 | CA$0 | CA$46 | CA$10 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$29 | CA$0 | CA$0 |
| Total NC Assets | CA$21 | CA$58 | CA$14,275 | CA$12,720 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$558 | CA$110 | CA$15,006 | CA$13,765 |
| Liabilities | – | – | – | – |
| Payables | CA$2 | CA$18 | CA$136 | CA$48 |
| Short-Term Debt | CA$41 | CA$37 | CA$33 | CA$20 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$48 | CA$119 | CA$32 | CA$0 |
| Total Curr. Liab. | CA$91 | CA$175 | CA$201 | CA$68 |
| LT Debt | CA$0 | CA$20 | CA$58 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$20 | CA$58 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$20 | CA$58 | CA$91 | CA$20 |
| Total Liabilities | CA$91 | CA$196 | CA$259 | CA$68 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$24,911 | CA$23,534 | CA$23,534 | CA$22,007 |
| Retained Earnings | -CA$29,088 | -CA$28,047 | -CA$13,205 | -CA$12,469 |
| AOCI | CA$4,644 | CA$4,427 | CA$4,419 | CA$4,159 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$467 | -CA$86 | CA$14,747 | CA$13,697 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$558 | CA$110 | CA$15,006 | CA$13,765 |
| Net Debt | -CA$477 | CA$22 | -CA$487 | -CA$781 |