Materion Corporation
MTRN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,684,739 | $1,665,187 | $1,757,109 | $1,510,644 |
| % Growth | 1.2% | -5.2% | 16.3% | – |
| Cost of Goods Sold | $1,358,754 | $1,316,145 | $1,413,229 | $1,226,882 |
| Gross Profit | $325,985 | $349,042 | $343,880 | $283,762 |
| % Margin | 19.3% | 21% | 19.6% | 18.8% |
| R&D Expenses | $29,028 | $27,540 | $28,977 | $26,575 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $143,019 | $155,197 | $164,101 | $158,688 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $106,715 | $29,861 | $31,047 | $21,388 |
| Operating Expenses | $278,762 | $212,598 | $224,125 | $206,651 |
| Operating Income | $47,223 | $136,444 | $119,755 | $77,111 |
| % Margin | 2.8% | 8.2% | 6.8% | 5.1% |
| Other Income/Exp. Net | -$32,321 | -$28,613 | -$16,655 | $214 |
| Pre-Tax Income | $14,902 | $107,831 | $103,100 | $77,325 |
| Tax Expense | $9,014 | $12,129 | $17,110 | $4,851 |
| Net Income | $5,888 | $95,702 | $85,990 | $72,474 |
| % Margin | 0.3% | 5.7% | 4.9% | 4.8% |
| EPS | 0.28 | 4.64 | 4.19 | 3.55 |
| % Growth | -94% | 10.7% | 18% | – |
| EPS Diluted | 0.28 | 4.58 | 4.14 | 3.5 |
| Weighted Avg Shares Out | 20,732 | 20,619 | 20,511 | 20,422 |
| Weighted Avg Shares Out Dil | 20,928 | 20,911 | 20,760 | 20,689 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $34,764 | $31,323 | $21,905 | $4,901 |
| Depreciation & Amortization | $67,076 | $59,844 | $51,636 | $42,337 |
| EBITDA | $203,303 | $203,044 | $177,522 | $125,672 |
| % Margin | 12.1% | 12.2% | 10.1% | 8.3% |