Materion Corporation
MTRN · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,685 | $1,665 | $1,757 | $1,511 |
| % Growth | 1.2% | -5.2% | 16.3% | – |
| Cost of Goods Sold | $1,359 | $1,316 | $1,413 | $1,227 |
| Gross Profit | $326 | $349 | $344 | $284 |
| % Margin | 19.3% | 21% | 19.6% | 18.8% |
| R&D Expenses | $29 | $28 | $29 | $27 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $143 | $155 | $164 | $159 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $107 | $30 | $31 | $21 |
| Operating Expenses | $279 | $213 | $224 | $207 |
| Operating Income | $47 | $136 | $120 | $77 |
| % Margin | 2.8% | 8.2% | 6.8% | 5.1% |
| Other Income/Exp. Net | -$32 | -$29 | -$17 | $0 |
| Pre-Tax Income | $15 | $108 | $103 | $77 |
| Tax Expense | $9 | $12 | $17 | $5 |
| Net Income | $6 | $96 | $86 | $72 |
| % Margin | 0.3% | 5.7% | 4.9% | 4.8% |
| EPS | 0.28 | 4.64 | 4.19 | 3.55 |
| % Growth | -94% | 10.7% | 18% | – |
| EPS Diluted | 0.28 | 4.58 | 4.14 | 3.5 |
| Weighted Avg Shares Out | 21 | 21 | 21 | 20 |
| Weighted Avg Shares Out Dil | 21 | 21 | 21 | 21 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $35 | $31 | $22 | $5 |
| Depreciation & Amortization | $67 | $60 | $52 | $42 |
| EBITDA | $203 | $203 | $178 | $126 |
| % Margin | 12.1% | 12.2% | 10.1% | 8.3% |