MotorK plc
MTRK.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €40,333 | €42,940 | €38,547 | €27,560 |
| % Growth | -6.1% | 11.4% | 39.9% | – |
| Cost of Goods Sold | €26,094 | €35,966 | €44,905 | €38,717 |
| Gross Profit | €14,239 | €6,974 | -€6,358 | -€11,157 |
| % Margin | 35.3% | 16.2% | -16.5% | -40.5% |
| R&D Expenses | €4,812 | €5,171 | €5,586 | €4,360 |
| G&A Expenses | €4,000 | €5,800 | €6,400 | €0 |
| SG&A Expenses | €793 | €5,800 | €9,630 | €4,329 |
| Sales & Mktg Exp. | -€3,207 | €0 | €3,230 | €0 |
| Other Operating Expenses | €10,038 | €10,525 | €0 | €0 |
| Operating Expenses | €15,643 | €21,496 | €15,216 | €8,689 |
| Operating Income | -€20,134 | -€14,522 | -€21,574 | -€19,846 |
| % Margin | -49.9% | -33.8% | -56% | -72% |
| Other Income/Exp. Net | €7,077 | -€1,040 | €7,703 | -€4,807 |
| Pre-Tax Income | -€13,057 | -€15,562 | -€13,871 | -€21,163 |
| Tax Expense | -€4 | -€2,315 | €140 | €2,765 |
| Net Income | -€13,053 | -€13,247 | -€7,277 | -€23,525 |
| % Margin | -32.4% | -30.9% | -18.9% | -85.4% |
| EPS | -0.29 | -0.33 | -0.18 | -0.58 |
| % Growth | 12.1% | -83.3% | 69% | – |
| EPS Diluted | -0.29 | -0.33 | -0.18 | -0.58 |
| Weighted Avg Shares Out | 44,892 | 40,083 | 40,506 | 40,329 |
| Weighted Avg Shares Out Dil | 44,892 | 40,083 | 40,506 | 40,329 |
| Supplemental Information | – | – | – | – |
| Interest Income | €741 | €30 | €8 | €2,194 |
| Interest Expense | €1,942 | €978 | €982 | €2,194 |
| Depreciation & Amortization | €9,990 | €8,741 | €8,013 | €4,235 |
| EBITDA | -€913 | -€5,843 | -€4,876 | -€14,734 |
| % Margin | -2.3% | -13.6% | -12.6% | -53.5% |