MotorK plc
MTRK.AS · AMS
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €20,259 | €18,869 | €19,977 | €21,040 |
| % Growth | 7.4% | -5.5% | -5.1% | – |
| Cost of Goods Sold | €13,059 | €12,456 | €24,144 | €25,144 |
| Gross Profit | €7,200 | €6,413 | -€4,167 | -€4,104 |
| % Margin | 35.5% | 34% | -20.9% | -19.5% |
| R&D Expenses | €2,913 | €2,132 | €2,680 | €2,277 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €50 | €793 | €4,735 | €5,519 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €8,351 | -€1,748 | €0 | €0 |
| Operating Expenses | €11,314 | €1,177 | €7,415 | €7,796 |
| Operating Income | -€4,114 | -€6,791 | -€16,202 | -€2,558 |
| % Margin | -20.3% | -36% | -81.1% | -12.2% |
| Other Income/Exp. Net | -€1,233 | €99 | €9,998 | -€5,267 |
| Pre-Tax Income | -€5,347 | -€6,692 | -€6,204 | -€7,825 |
| Tax Expense | €118 | -€122 | €118 | -€2,377 |
| Net Income | -€5,465 | -€6,433 | -€6,483 | -€5,448 |
| % Margin | -27% | -34.1% | -32.5% | -25.9% |
| EPS | -0.12 | -0.14 | -0.16 | -0.13 |
| % Growth | 14.3% | 12.5% | -23.1% | – |
| EPS Diluted | -0.12 | -0.14 | -0.16 | -0.13 |
| Weighted Avg Shares Out | 46,969 | 45,668 | 40,083 | 40,702 |
| Weighted Avg Shares Out Dil | 46,969 | 45,668 | 40,083 | 40,702 |
| Supplemental Information | – | – | – | – |
| Interest Income | €3 | €159 | €36 | €21 |
| Interest Expense | €1,180 | €813 | €1,087 | €498 |
| Depreciation & Amortization | €536 | €464 | €5,133 | €4,872 |
| EBITDA | -€2,492 | -€6,649 | -€145 | -€2,455 |
| % Margin | -12.3% | -35.2% | -0.7% | -11.7% |