MotorK plc
MTRK.AS · AMS
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €40 | €43 | €39 | €28 |
| % Growth | -6.1% | 11.4% | 39.9% | – |
| Cost of Goods Sold | €26 | €36 | €45 | €39 |
| Gross Profit | €14 | €7 | -€6 | -€11 |
| % Margin | 35.3% | 16.2% | -16.5% | -40.5% |
| R&D Expenses | €5 | €5 | €6 | €4 |
| G&A Expenses | €4 | €6 | €6 | €0 |
| SG&A Expenses | €1 | €6 | €10 | €4 |
| Sales & Mktg Exp. | -€3 | €0 | €3 | €0 |
| Other Operating Expenses | €10 | €11 | €0 | €0 |
| Operating Expenses | €16 | €21 | €15 | €9 |
| Operating Income | -€20 | -€15 | -€22 | -€20 |
| % Margin | -49.9% | -33.8% | -56% | -72% |
| Other Income/Exp. Net | €7 | -€1 | €8 | -€5 |
| Pre-Tax Income | -€13 | -€16 | -€14 | -€21 |
| Tax Expense | -€0 | -€2 | €0 | €3 |
| Net Income | -€13 | -€13 | -€7 | -€24 |
| % Margin | -32.4% | -30.9% | -18.9% | -85.4% |
| EPS | -0.29 | -0.33 | -0.18 | -0.58 |
| % Growth | 12.1% | -83.3% | 69% | – |
| EPS Diluted | -0.29 | -0.33 | -0.18 | -0.58 |
| Weighted Avg Shares Out | 45 | 40 | 41 | 40 |
| Weighted Avg Shares Out Dil | 45 | 40 | 41 | 40 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1 | €0 | €0 | €2 |
| Interest Expense | €2 | €1 | €1 | €2 |
| Depreciation & Amortization | €10 | €9 | €8 | €4 |
| EBITDA | -€1 | -€6 | -€5 | -€15 |
| % Margin | -2.3% | -13.6% | -12.6% | -53.5% |