Metro Inc.
MTRAF · OTC
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $22,006,700 | $21,219,900 | $20,724,600 | $18,888,900 |
| % Growth | 3.7% | 2.4% | 9.7% | – |
| Cost of Goods Sold | $17,636,400 | $17,040,600 | $16,642,400 | $15,105,600 |
| Gross Profit | $4,370,300 | $4,179,300 | $4,082,200 | $3,783,300 |
| % Margin | 19.9% | 19.7% | 19.7% | 20% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $2,113,600 | $1,964,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,881,900 | $2,769,500 | $0 | $0 |
| Operating Expenses | $2,881,900 | $2,769,500 | $2,113,600 | $2,467,300 |
| Operating Income | $1,488,400 | $1,409,800 | $1,968,600 | $1,331,200 |
| % Margin | 6.8% | 6.6% | 9.5% | 7% |
| Other Income/Exp. Net | -$168,200 | -$159,700 | -$646,800 | -$177,600 |
| Pre-Tax Income | $1,320,200 | $1,250,100 | $1,321,800 | $1,153,600 |
| Tax Expense | $300,700 | $318,400 | $303,000 | $304,100 |
| Net Income | $1,017,000 | $928,800 | $1,014,800 | $846,100 |
| % Margin | 4.6% | 4.4% | 4.9% | 4.5% |
| EPS | 4.65 | 4.13 | 4.35 | 3.53 |
| % Growth | 12.6% | -5.1% | 23.2% | – |
| EPS Diluted | 4.63 | 4.11 | 4.35 | 3.51 |
| Weighted Avg Shares Out | 218,900 | 225,100 | 233,287 | 239,900 |
| Weighted Avg Shares Out Dil | 219,700 | 225,800 | 233,300 | 240,800 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $20,800 | $27,400 | $17,200 |
| Interest Expense | $143,800 | $166,500 | $150,000 | $132,800 |
| Depreciation & Amortization | $594,400 | $570,300 | $525,200 | $502,800 |
| EBITDA | $2,058,400 | $1,987,000 | $1,997,000 | $1,789,700 |
| % Margin | 9.4% | 9.4% | 9.6% | 9.5% |