Metro Inc.
MTRAF · OTC
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $22,007 | $21,220 | $20,725 | $18,889 |
| % Growth | 3.7% | 2.4% | 9.7% | – |
| Cost of Goods Sold | $17,636 | $17,041 | $16,642 | $15,106 |
| Gross Profit | $4,370 | $4,179 | $4,082 | $3,783 |
| % Margin | 19.9% | 19.7% | 19.7% | 20% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $2,114 | $1,964 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,882 | $2,770 | $0 | $0 |
| Operating Expenses | $2,882 | $2,770 | $2,114 | $2,467 |
| Operating Income | $1,488 | $1,410 | $1,969 | $1,331 |
| % Margin | 6.8% | 6.6% | 9.5% | 7% |
| Other Income/Exp. Net | -$168 | -$160 | -$647 | -$178 |
| Pre-Tax Income | $1,320 | $1,250 | $1,322 | $1,154 |
| Tax Expense | $301 | $318 | $303 | $304 |
| Net Income | $1,017 | $929 | $1,015 | $846 |
| % Margin | 4.6% | 4.4% | 4.9% | 4.5% |
| EPS | 4.65 | 4.13 | 4.35 | 3.53 |
| % Growth | 12.6% | -5.1% | 23.2% | – |
| EPS Diluted | 4.63 | 4.11 | 4.35 | 3.51 |
| Weighted Avg Shares Out | 219 | 225 | 233 | 240 |
| Weighted Avg Shares Out Dil | 220 | 226 | 233 | 241 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $21 | $27 | $17 |
| Interest Expense | $144 | $167 | $150 | $133 |
| Depreciation & Amortization | $594 | $570 | $525 | $503 |
| EBITDA | $2,058 | $1,987 | $1,997 | $1,790 |
| % Margin | 9.4% | 9.4% | 9.6% | 9.5% |