Vail Resorts, Inc.

MTN · NYSE
Analyze with AI
10/31/2025
7/31/2025
4/30/2025
1/31/2025
Market Cap$5,327$5,488$5,184$6,359
- Cash$581$440$467$488
+ Debt$801$3,444$2,952$2,967
Enterprise Value$5,546$8,492$7,669$8,838
Revenue$271$271$1,296$1,137
% Growth-0.1%-79.1%13.9%
Gross Profit$243$245$752$572
% Margin89.6%90.5%58%50.3%
EBITDA-$251-$254$661$460
% Margin-92.5%-93.5%51%40.4%
Net Income-$187-$185$393$246
% Margin-68.9%-68.4%30.3%21.6%
EPS Diluted-5.2-5.0810.546.56
% Growth-2.4%-148.2%60.7%
Operating Cash Flow$316-$172$118$326
Capital Expenditures-$72-$56-$33-$75
Free Cash Flow$244-$228$85$251