Materialise N.V.
MTLS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $267 | $256 | $232 | $205 |
| % Growth | 4.2% | 10.4% | 12.9% | – |
| Cost of Goods Sold | $116 | $111 | $103 | $87 |
| Gross Profit | $151 | $145 | $129 | $118 |
| % Margin | 56.5% | 56.7% | 55.5% | 57.5% |
| R&D Expenses | $44 | $38 | $38 | $27 |
| G&A Expenses | $40 | $37 | $81 | $71 |
| SG&A Expenses | $101 | $95 | $93 | $78 |
| Sales & Mktg Exp. | $62 | $58 | $12 | $7 |
| Other Operating Expenses | -$4 | $7 | $1 | $1 |
| Operating Expenses | $141 | $140 | $132 | $106 |
| Operating Income | $9 | $6 | -$3 | $12 |
| % Margin | 3.5% | 2.2% | -1.2% | 5.9% |
| Other Income/Exp. Net | $5 | $1 | $2 | $2 |
| Pre-Tax Income | $14 | $7 | -$1 | $14 |
| Tax Expense | $1 | $0 | $1 | $1 |
| Net Income | $13 | $7 | -$2 | $13 |
| % Margin | 5% | 2.6% | -0.9% | 6.4% |
| EPS | 0.23 | 0.11 | -0.037 | 0.24 |
| % Growth | 109.1% | 401.4% | -115.2% | – |
| EPS Diluted | 0.23 | 0.11 | -0.037 | 0.24 |
| Weighted Avg Shares Out | 59 | 59 | 59 | 57 |
| Weighted Avg Shares Out Dil | 59 | 59 | 59 | 57 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $4 | $1 | $1 |
| Interest Expense | $2 | $2 | $3 | $3 |
| Depreciation & Amortization | $22 | $22 | $23 | $21 |
| EBITDA | $31 | $30 | $23 | $37 |
| % Margin | 11.7% | 11.7% | 10.1% | 17.9% |