Martello Technologies Group Inc.
MTLO.V · TSXV
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$6,578 | CA$7,614 | CA$4,853 | CA$8,350 |
| Short-Term Investments | CA$108 | CA$105 | CA$101 | CA$170 |
| Receivables | CA$5,140 | CA$3,677 | CA$4,397 | CA$5,211 |
| Inventory | CA$38 | CA$39 | CA$42 | CA$45 |
| Other Curr. Assets | CA$542 | CA$709 | CA$2,779 | CA$888 |
| Total Curr. Assets | CA$12,407 | CA$12,144 | CA$9,438 | CA$11,168 |
| Property Plant & Equip (Net) | CA$305 | CA$634 | CA$1,299 | CA$1,344 |
| Goodwill | CA$0 | CA$0 | CA$18,310 | CA$19,436 |
| Intangibles | CA$6,517 | CA$7,782 | CA$10,855 | CA$13,429 |
| Long-Term Investments | CA$0 | CA$0 | CA$304 | CA$304 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$42 |
| Total NC Assets | CA$6,822 | CA$8,415 | CA$30,767 | CA$34,555 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$19,229 | CA$20,560 | CA$41,935 | CA$49,686 |
| Liabilities | – | – | – | – |
| Payables | CA$228 | CA$332 | CA$828 | CA$303 |
| Short-Term Debt | CA$300 | CA$910 | CA$8,940 | CA$567 |
| Tax Payable | CA$70 | CA$70 | CA$73 | CA$103 |
| Deferred Revenue | CA$4,616 | CA$4,916 | CA$5,755 | CA$5,216 |
| Other Curr. Liab. | CA$2,474 | CA$1,882 | CA$2,085 | CA$2,713 |
| Total Curr. Liab. | CA$7,688 | CA$8,110 | CA$17,682 | CA$8,901 |
| LT Debt | CA$12,096 | CA$10,065 | CA$1,701 | CA$10,821 |
| Deferred Rev, NC | CA$2,545 | CA$1,435 | CA$1,754 | CA$2,099 |
| Deferred Tax Liab, NC | CA$0 | CA$114 | CA$129 | CA$80 |
| Other NC Liab. | CA$0 | CA$96 | CA$156 | CA$359 |
| Total NC Liab. | CA$14,641 | CA$11,711 | CA$3,740 | CA$13,358 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$300 | CA$620 | CA$786 | CA$1,214 |
| Total Liabilities | CA$22,329 | CA$19,821 | CA$22,259 | CA$23,052 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$61,598 | CA$59,617 | CA$52,116 | CA$48,816 |
| Retained Earnings | -CA$70,398 | -CA$64,702 | -CA$58,958 | -CA$33,769 |
| AOCI | -CA$667 | CA$1,833 | CA$1,770 | -CA$1,286 |
| Other Equity | CA$6,368 | CA$3,991 | CA$3,805 | CA$5,915 |
| Total Equity | -CA$3,100 | CA$739 | -CA$1,268 | CA$19,676 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$19,229 | CA$20,560 | CA$41,935 | CA$49,686 |
| Net Debt | CA$5,818 | CA$3,361 | CA$5,789 | CA$3,038 |