Martello Technologies Group Inc.
MTLO.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,999 | CA$4,395 | CA$6,578 | CA$4,957 |
| Short-Term Investments | CA$110 | CA$109 | CA$108 | CA$108 |
| Receivables | CA$4,478 | CA$2,853 | CA$5,140 | CA$4,497 |
| Inventory | CA$38 | CA$38 | CA$38 | CA$38 |
| Other Curr. Assets | CA$0 | CA$7 | CA$0 | CA$134 |
| Total Curr. Assets | CA$8,288 | CA$9,099 | CA$12,407 | CA$10,303 |
| Property Plant & Equip (Net) | CA$347 | CA$261 | CA$305 | CA$306 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$6,279 | CA$6,517 | CA$6,711 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$347 | CA$6,540 | CA$6,822 | CA$7,017 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$8,635 | CA$15,639 | CA$19,229 | CA$17,321 |
| Liabilities | – | – | – | – |
| Payables | CA$286 | CA$322 | CA$228 | CA$125 |
| Short-Term Debt | CA$240 | CA$210 | CA$180 | CA$135 |
| Tax Payable | CA$62 | CA$61 | CA$70 | CA$103 |
| Deferred Revenue | CA$4,083 | CA$3,878 | CA$4,616 | CA$4,793 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$55 | CA$91 |
| Total Curr. Liab. | CA$6,369 | CA$6,475 | CA$7,688 | CA$7,259 |
| LT Debt | CA$12,339 | CA$11,821 | CA$11,916 | CA$11,500 |
| Deferred Rev, NC | CA$2,290 | CA$2,185 | CA$2,545 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$1,865 |
| Total NC Liab. | CA$14,940 | CA$14,167 | CA$14,641 | CA$13,564 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$366 | CA$260 | CA$300 | CA$291 |
| Total Liabilities | CA$21,309 | CA$20,642 | CA$22,329 | CA$20,823 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$61,597 | CA$61,597 | CA$61,598 | CA$59,608 |
| Retained Earnings | -CA$79,985 | -CA$72,530 | -CA$70,398 | -CA$68,791 |
| AOCI | -CA$701 | -CA$468 | -CA$667 | -CA$695 |
| Other Equity | CA$2,320 | CA$2,320 | CA$2,320 | CA$2,320 |
| Total Equity | -CA$12,674 | -CA$5,002 | -CA$3,100 | -CA$3,503 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$8,635 | CA$15,639 | CA$19,229 | CA$17,321 |
| Net Debt | CA$10,581 | CA$7,636 | CA$5,518 | CA$6,678 |