Mullen Group Ltd.
MTL.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$151,172 | CA$176,669 | CA$131,150 | CA$126,286 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$350,578 | CA$342,719 | CA$312,175 | CA$299,792 |
| Inventory | CA$47,137 | CA$47,763 | CA$46,647 | CA$45,735 |
| Other Curr. Assets | CA$31,574 | CA$29,050 | CA$24,679 | CA$22,612 |
| Total Curr. Assets | CA$580,461 | CA$596,201 | CA$514,651 | CA$494,425 |
| Property Plant & Equip (Net) | CA$1,313,911 | CA$1,253,392 | CA$1,242,620 | CA$1,263,832 |
| Goodwill | CA$448,529 | CA$451,249 | CA$374,877 | CA$374,205 |
| Intangibles | CA$199,856 | CA$195,869 | CA$110,190 | CA$112,221 |
| Long-Term Investments | CA$72,493 | CA$44,251 | CA$44,207 | CA$44,216 |
| Tax Assets | CA$1,072 | CA$1,125 | CA$7,015 | CA$7,142 |
| Other NC Assets | CA$12,433 | CA$36,415 | CA$39,183 | CA$36,447 |
| Total NC Assets | CA$2,048,294 | CA$1,982,301 | CA$1,818,092 | CA$1,838,063 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,628,755 | CA$2,578,502 | CA$2,332,743 | CA$2,332,488 |
| Liabilities | – | – | – | – |
| Payables | CA$240,922 | CA$202,774 | CA$171,494 | CA$54,518 |
| Short-Term Debt | CA$43,203 | CA$252,073 | CA$49,801 | CA$43,458 |
| Tax Payable | CA$0 | CA$2,203 | CA$509 | CA$4,322 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$9,988 | CA$6,109 | CA$6,123 | CA$110,642 |
| Total Curr. Liab. | CA$294,113 | CA$463,159 | CA$227,927 | CA$212,940 |
| LT Debt | CA$1,143,275 | CA$936,536 | CA$945,227 | CA$954,098 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$161,061 | CA$159,773 | CA$145,437 | CA$146,925 |
| Other NC Liab. | CA$1,670 | CA$1,664 | CA$1,658 | CA$1,652 |
| Total NC Liab. | CA$1,306,006 | CA$1,097,973 | CA$1,092,322 | CA$1,102,675 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$226,923 | CA$224,027 | CA$217,613 | CA$227,773 |
| Total Liabilities | CA$1,600,119 | CA$1,561,132 | CA$1,320,249 | CA$1,315,615 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$791,379 | CA$794,476 | CA$795,035 | CA$797,814 |
| Retained Earnings | CA$202,441 | CA$189,677 | CA$182,941 | CA$184,780 |
| AOCI | CA$13,172 | CA$2,769 | CA$4,258 | CA$4,283 |
| Other Equity | CA$21,644 | CA$30,448 | CA$30,260 | CA$29,996 |
| Total Equity | CA$1,028,636 | CA$1,017,370 | CA$1,012,494 | CA$1,016,873 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,628,755 | CA$2,578,502 | CA$2,332,743 | CA$2,332,488 |
| Net Debt | CA$1,035,306 | CA$1,011,940 | CA$863,878 | CA$871,270 |