Mullen Group Ltd.
MTL.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$151 | CA$177 | CA$131 | CA$126 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$351 | CA$343 | CA$312 | CA$300 |
| Inventory | CA$47 | CA$48 | CA$47 | CA$46 |
| Other Curr. Assets | CA$32 | CA$29 | CA$25 | CA$23 |
| Total Curr. Assets | CA$580 | CA$596 | CA$515 | CA$494 |
| Property Plant & Equip (Net) | CA$1,314 | CA$1,253 | CA$1,243 | CA$1,264 |
| Goodwill | CA$449 | CA$451 | CA$375 | CA$374 |
| Intangibles | CA$200 | CA$196 | CA$110 | CA$112 |
| Long-Term Investments | CA$72 | CA$44 | CA$44 | CA$44 |
| Tax Assets | CA$1 | CA$1 | CA$7 | CA$7 |
| Other NC Assets | CA$12 | CA$36 | CA$39 | CA$36 |
| Total NC Assets | CA$2,048 | CA$1,982 | CA$1,818 | CA$1,838 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,629 | CA$2,579 | CA$2,333 | CA$2,332 |
| Liabilities | – | – | – | – |
| Payables | CA$241 | CA$203 | CA$171 | CA$55 |
| Short-Term Debt | CA$43 | CA$252 | CA$50 | CA$43 |
| Tax Payable | CA$0 | CA$2 | CA$1 | CA$4 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$10 | CA$6 | CA$6 | CA$111 |
| Total Curr. Liab. | CA$294 | CA$463 | CA$228 | CA$213 |
| LT Debt | CA$1,143 | CA$937 | CA$945 | CA$954 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$161 | CA$160 | CA$145 | CA$147 |
| Other NC Liab. | CA$2 | CA$2 | CA$2 | CA$2 |
| Total NC Liab. | CA$1,306 | CA$1,098 | CA$1,092 | CA$1,103 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$227 | CA$224 | CA$218 | CA$228 |
| Total Liabilities | CA$1,600 | CA$1,561 | CA$1,320 | CA$1,316 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$791 | CA$794 | CA$795 | CA$798 |
| Retained Earnings | CA$202 | CA$190 | CA$183 | CA$185 |
| AOCI | CA$13 | CA$3 | CA$4 | CA$4 |
| Other Equity | CA$22 | CA$30 | CA$30 | CA$30 |
| Total Equity | CA$1,029 | CA$1,017 | CA$1,012 | CA$1,017 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,629 | CA$2,579 | CA$2,333 | CA$2,332 |
| Net Debt | CA$1,035 | CA$1,012 | CA$864 | CA$871 |