MT Højgaard Holding A/S
MTHH.CO · CPH
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | DKK 2,397 | DKK 2,675 | DKK 2,625 | DKK 3,139 |
| % Growth | -10.4% | 1.9% | -16.4% | – |
| Cost of Goods Sold | DKK 2,229 | DKK 2,451 | DKK 2,413 | DKK 2,890 |
| Gross Profit | DKK 169 | DKK 224 | DKK 212 | DKK 250 |
| % Margin | 7% | 8.4% | 8.1% | 8% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 30 | DKK 75 | DKK 60 | DKK 57 |
| SG&A Expenses | DKK 57 | DKK 109 | DKK 93 | DKK 90 |
| Sales & Mktg Exp. | DKK 27 | DKK 35 | DKK 33 | DKK 33 |
| Other Operating Expenses | DKK 0 | DKK 0 | DKK 21 | DKK 0 |
| Operating Expenses | DKK 57 | DKK 109 | DKK 114 | DKK 90 |
| Operating Income | DKK 112 | DKK 115 | DKK 99 | DKK 159 |
| % Margin | 4.7% | 4.3% | 3.8% | 5.1% |
| Other Income/Exp. Net | -DKK 9 | -DKK 21 | -DKK 8 | DKK 11 |
| Pre-Tax Income | DKK 103 | DKK 94 | DKK 91 | DKK 170 |
| Tax Expense | DKK 13 | DKK 20 | DKK 20 | DKK 38 |
| Net Income | DKK 71 | DKK 68 | DKK 58 | DKK 58 |
| % Margin | 2.9% | 2.5% | 2.2% | 1.8% |
| EPS | 9.12 | 8.8 | 7.5 | 7.5 |
| % Growth | 3.6% | 17.3% | 0% | – |
| EPS Diluted | 9.12 | 8.8 | 7.5 | 7.45 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 4 | DKK 6 | DKK 3 | DKK 21 |
| Interest Expense | DKK 12 | DKK 11 | DKK 11 | DKK 10 |
| Depreciation & Amortization | DKK 30 | DKK 29 | DKK 28 | DKK 21 |
| EBITDA | DKK 144 | DKK 134 | DKK 130 | DKK 180 |
| % Margin | 6% | 5% | 5% | 5.7% |