Mithril Silver and Gold Limited
MTH.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$0 | A$2 | A$2 | A$26 |
| % Growth | -100% | 3.1% | -92.5% | – |
| Cost of Goods Sold | A$66 | A$65 | A$53 | A$43 |
| Gross Profit | -A$66 | -A$63 | -A$53 | -A$18 |
| % Margin | – | -3,186.3% | -2,787.9% | -68.8% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$0 | A$825 | A$1,038 | A$750 |
| SG&A Expenses | A$2,350 | A$1,413 | A$1,038 | A$750 |
| Sales & Mktg Exp. | A$0 | A$588 | A$0 | A$0 |
| Other Operating Expenses | -A$8 | A$195 | A$102 | A$160 |
| Operating Expenses | A$2,342 | A$1,608 | A$1,139 | A$910 |
| Operating Income | -A$2,409 | -A$1,671 | -A$1,193 | -A$953 |
| % Margin | – | -84,597.9% | -62,290.9% | -3,722.2% |
| Other Income/Exp. Net | A$286 | A$70 | -A$905 | A$321 |
| Pre-Tax Income | -A$2,122 | -A$1,600 | -A$2,098 | -A$632 |
| Tax Expense | A$0 | A$0 | A$147 | -A$323 |
| Net Income | -A$2,122 | -A$1,600 | -A$2,098 | -A$632 |
| % Margin | – | -81,030.6% | -109,560.4% | -2,468.9% |
| EPS | -0.016 | -0.04 | -0.07 | -0.024 |
| % Growth | 59.4% | 43% | -189.3% | – |
| EPS Diluted | -0.016 | -0.04 | -0.067 | -0.024 |
| Weighted Avg Shares Out | 131,209 | 40,084 | 29,973 | 26,115 |
| Weighted Avg Shares Out Dil | 131,209 | 40,084 | 31,327 | 26,115 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$380 | A$0 | A$2 | A$2 |
| Interest Expense | A$2 | A$52 | A$3 | A$2 |
| Depreciation & Amortization | A$66 | A$63 | A$53 | A$43 |
| EBITDA | -A$2,054 | -A$1,290 | -A$2,042 | -A$796 |
| % Margin | – | -65,310% | -106,637.2% | -3,107.8% |