Mithril Silver and Gold Limited
MTH.AX · ASX
6/30/2025 | 12/30/2024 | 6/30/2024 | 12/30/2023 | |
|---|---|---|---|---|
| Revenue | A$0 | A$0 | -A$60 | A$61 |
| % Growth | – | 100% | -198.4% | – |
| Cost of Goods Sold | A$8 | A$58 | A$31 | A$32 |
| Gross Profit | -A$8 | -A$58 | -A$92 | -A$32 |
| % Margin | – | – | 151.7% | -51.7% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | -A$698 | A$698 | A$327 | A$86 |
| SG&A Expenses | A$1,535 | A$815 | A$531 | A$705 |
| Sales & Mktg Exp. | -A$118 | A$118 | A$204 | A$619 |
| Other Operating Expenses | -A$8 | A$0 | A$372 | A$0 |
| Operating Expenses | A$1,527 | A$815 | A$903 | A$705 |
| Operating Income | -A$1,593 | -A$815 | -A$935 | -A$736 |
| % Margin | – | – | 1,548% | -1,199.9% |
| Other Income/Exp. Net | A$586 | -A$300 | A$100 | A$118 |
| Pre-Tax Income | -A$1,007 | -A$1,115 | -A$491 | -A$618 |
| Tax Expense | A$0 | A$0 | A$0 | A$0 |
| Net Income | -A$1,007 | -A$1,115 | -A$491 | -A$309 |
| % Margin | – | – | 813.8% | -503.4% |
| EPS | -0.008 | -0.008 | -0.01 | -0.01 |
| % Growth | 7.1% | 16% | 0% | – |
| EPS Diluted | -0.009 | -0.007 | -0.01 | -0.01 |
| Weighted Avg Shares Out | 131,209 | 132,072 | 49,281 | 30,889 |
| Weighted Avg Shares Out Dil | 131,209 | 158,606 | 49,278 | 30,889 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$380 | A$0 | A$0 | A$0 |
| Interest Expense | A$2 | A$4 | A$48 | A$4 |
| Depreciation & Amortization | A$37 | A$29 | -A$0 | A$32 |
| EBITDA | -A$1,445 | -A$609 | -A$63 | -A$582 |
| % Margin | – | – | 104.6% | -948.2% |