MGX Resources Limited
MTGRF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $330,525 | $667,818 | $452,685 | $140,701 |
| % Growth | -50.5% | 47.5% | 221.7% | – |
| Cost of Goods Sold | $330,298 | $457,198 | $340,834 | $186,762 |
| Gross Profit | $227 | $210,620 | $111,851 | -$648 |
| % Margin | 0.1% | 31.5% | 24.7% | -0.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $18,604 | $19,001 | $16,590 | $2,614 |
| SG&A Expenses | $21,460 | $19,019 | $16,590 | $16,667 |
| Sales & Mktg Exp. | $2,856 | $18 | $0 | $1,728 |
| Other Operating Expenses | $0 | $34,876 | $521 | $0 |
| Operating Expenses | $21,460 | $53,895 | $17,111 | $16,667 |
| Operating Income | -$21,233 | $156,725 | $85,210 | -$91,449 |
| % Margin | -6.4% | 23.5% | 18.8% | -65% |
| Other Income/Exp. Net | -$49,009 | -$104,271 | $0 | -$156,792 |
| Pre-Tax Income | -$70,242 | $52,454 | $30,453 | -$248,241 |
| Tax Expense | $11,950 | $46,024 | $25,274 | -$74,125 |
| Net Income | -$82,192 | $6,430 | $5,179 | -$174,116 |
| % Margin | -24.9% | 1% | 1.1% | -123.7% |
| EPS | -0.069 | 0.005 | 0.004 | -0.15 |
| % Growth | -1,405.7% | 23.3% | 102.9% | – |
| EPS Diluted | -0.069 | 0.005 | 0.004 | -0.15 |
| Weighted Avg Shares Out | 1,187,763 | 1,213,436 | 1,202,968 | 1,196,327 |
| Weighted Avg Shares Out Dil | 1,187,815 | 1,204,253 | 1,202,968 | 1,196,327 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18,619 | $16,802 | $2,028 | $1,972 |
| Interest Expense | $0 | $4,406 | $4,343 | $1,426 |
| Depreciation & Amortization | $102,916 | $34,876 | $112,641 | $199,130 |
| EBITDA | $4,501 | $90,769 | $133,860 | -$57,403 |
| % Margin | 1.4% | 13.6% | 29.6% | -40.8% |