MGX Resources Limited
MTGRF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $170 | $160 | $236 | $432 |
| % Growth | 6.2% | -32% | -45.5% | – |
| Cost of Goods Sold | $168 | $162 | $199 | $294 |
| Gross Profit | $2 | -$2 | $37 | $110 |
| % Margin | 1.3% | -1.3% | 15.7% | 25.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9 | $9 | $11 | $4 |
| SG&A Expenses | $10 | $12 | $11 | $8 |
| Sales & Mktg Exp. | $0 | $3 | $0 | $4 |
| Other Operating Expenses | $0 | $0 | $0 | -$32 |
| Operating Expenses | $10 | $12 | $11 | -$24 |
| Operating Income | -$7 | -$14 | $26 | $130 |
| % Margin | -4.3% | -8.7% | 11.2% | 30.1% |
| Other Income/Exp. Net | -$4 | -$45 | -$149 | $45 |
| Pre-Tax Income | -$11 | -$59 | -$123 | $175 |
| Tax Expense | $1 | $13 | $10 | $36 |
| Net Income | -$11 | -$72 | -$132 | $139 |
| % Margin | -6.2% | -44.7% | -56.1% | 32.1% |
| EPS | -0.009 | -0.06 | -0.11 | 0.12 |
| % Growth | 85.1% | 45.7% | -191.7% | – |
| EPS Diluted | -0.009 | -0.06 | -0.11 | 0.12 |
| Weighted Avg Shares Out | 1,174 | 1,201 | 1,203 | 1,205 |
| Weighted Avg Shares Out Dil | 1,175 | 1,201 | 1,203 | 1,205 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $9 | $21 | $6 |
| Interest Expense | $0 | $0 | $2 | $1 |
| Depreciation & Amortization | $27 | $76 | $155 | -$120 |
| EBITDA | $5 | -$1 | $58 | $32 |
| % Margin | 3.2% | -0.6% | 24.8% | 7.5% |