Mingteng International Corporation Inc.
MTEN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,120 | $8,158 | $1,182 | $1,199 |
| % Growth | 24% | 590.2% | -1.4% | – |
| Cost of Goods Sold | $7,053 | $4,835 | $601 | $577 |
| Gross Profit | $3,067 | $3,324 | $581 | $622 |
| % Margin | 30.3% | 40.7% | 49.2% | 51.9% |
| R&D Expenses | $634 | $631 | $73 | $63 |
| G&A Expenses | $7,396 | $797 | $927 | $611 |
| SG&A Expenses | $7,546 | $950 | $1,059 | $735 |
| Sales & Mktg Exp. | $150 | $153 | $133 | $123 |
| Other Operating Expenses | $0 | $0 | $58 | $134 |
| Operating Expenses | $8,180 | $1,581 | $230 | $177 |
| Operating Income | -$5,113 | $1,743 | $351 | $445 |
| % Margin | -50.5% | 21.4% | 29.7% | 37.1% |
| Other Income/Exp. Net | -$486 | $109 | $15 | $19 |
| Pre-Tax Income | -$5,599 | $1,851 | $365 | $464 |
| Tax Expense | $80 | $345 | $49 | $62 |
| Net Income | -$5,679 | $1,507 | $317 | $402 |
| % Margin | -56.1% | 18.5% | 26.8% | 33.5% |
| EPS | -1.04 | 0.3 | 0.063 | 0.08 |
| % Growth | -446.7% | 373.2% | -21.1% | – |
| EPS Diluted | -1.04 | 0.3 | 0.063 | 0.08 |
| Weighted Avg Shares Out | 5,885 | 5,000 | 5,000 | 5,000 |
| Weighted Avg Shares Out Dil | 5,885 | 5,000 | 5,000 | 5,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $4 | $2 | $7 |
| Interest Expense | $37 | $59 | $54 | $51 |
| Depreciation & Amortization | $523 | $405 | $38 | $26 |
| EBITDA | -$5,039 | $2,148 | $2,399 | $2,897 |
| % Margin | -49.8% | 26.3% | 202.9% | 241.7% |