Maris-Tech Ltd.
MTEK · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,079 | $4,031 | $2,505 | $2,076 |
| % Growth | 50.8% | 60.9% | 20.7% | – |
| Cost of Goods Sold | $2,563 | $2,104 | $1,722 | $1,106 |
| Gross Profit | $3,516 | $1,927 | $783 | $969 |
| % Margin | 57.8% | 47.8% | 31.3% | 46.7% |
| R&D Expenses | $927 | $1,055 | $1,022 | $706 |
| G&A Expenses | $3,014 | $2,927 | $2,841 | $595 |
| SG&A Expenses | $3,938 | $3,802 | $3,445 | $836 |
| Sales & Mktg Exp. | $923 | $875 | $604 | $241 |
| Other Operating Expenses | -$2,697 | $0 | $0 | $0 |
| Operating Expenses | $2,167 | $4,857 | $4,467 | $1,542 |
| Operating Income | $1,349 | -$2,930 | -$3,684 | -$573 |
| % Margin | 22.2% | -72.7% | -147.1% | -27.6% |
| Other Income/Exp. Net | -$2,583 | $220 | -$4 | -$251 |
| Pre-Tax Income | -$1,234 | -$2,710 | -$3,688 | -$824 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,234 | -$2,710 | -$3,693 | -$824 |
| % Margin | -20.3% | -67.2% | -147.4% | -39.7% |
| EPS | -0.16 | -0.34 | -0.46 | -0.27 |
| % Growth | 52.9% | 26.1% | -70.4% | – |
| EPS Diluted | -0.16 | -0.34 | -0.46 | -0.27 |
| Weighted Avg Shares Out | 7,879 | 7,908 | 7,999 | 3,085 |
| Weighted Avg Shares Out Dil | 7,946 | 7,908 | 7,999 | 3,085 |
| Supplemental Information | – | – | – | – |
| Interest Income | $110 | $252 | $0 | $0 |
| Interest Expense | $8 | $32 | $4 | $251 |
| Depreciation & Amortization | $97 | $61 | $17 | $5 |
| EBITDA | -$1,252 | -$2,869 | -$3,667 | -$568 |
| % Margin | -20.6% | -71.2% | -146.4% | -27.4% |