Made Tech Group Plc
MTEC.L · LSE
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | £46,434 | £38,568 | £40,195 | £29,289 |
| % Growth | 20.4% | -4% | 37.2% | – |
| Cost of Goods Sold | £31,592 | £24,556 | £25,802 | £18,032 |
| Gross Profit | £14,842 | £14,012 | £14,393 | £11,257 |
| % Margin | 32% | 36.3% | 35.8% | 38.4% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £11,369 | £11,688 | £12,931 | £8,608 |
| SG&A Expenses | £12,253 | £11,688 | £14,999 | £8,608 |
| Sales & Mktg Exp. | £884 | £0 | £2,068 | £0 |
| Other Operating Expenses | £873 | £5,555 | £932 | £2,908 |
| Operating Expenses | £13,126 | £17,243 | £15,931 | £11,516 |
| Operating Income | £1,716 | -£3,231 | -£1,538 | -£259 |
| % Margin | 3.7% | -8.4% | -3.8% | -0.9% |
| Other Income/Exp. Net | £251 | £234 | £11 | -£29 |
| Pre-Tax Income | £1,967 | -£2,997 | -£1,527 | -£288 |
| Tax Expense | £570 | -£544 | £72 | £20 |
| Net Income | £1,397 | -£2,453 | -£1,599 | -£308 |
| % Margin | 3% | -6.4% | -4% | -1.1% |
| EPS | 0.009 | -0.016 | -0.011 | -0.002 |
| % Growth | 157.3% | -53.3% | -409.5% | – |
| EPS Diluted | 0.009 | -0.016 | -0.011 | -0.002 |
| Weighted Avg Shares Out | 158,750 | 149,287 | 148,885 | 148,078 |
| Weighted Avg Shares Out Dil | 158,750 | 149,287 | 148,885 | 148,078 |
| Supplemental Information | – | – | – | – |
| Interest Income | £265 | £248 | £25 | £0 |
| Interest Expense | £14 | £14 | £14 | £29 |
| Depreciation & Amortization | £873 | £1,212 | £417 | £308 |
| EBITDA | £2,589 | -£1,771 | -£1,096 | £49 |
| % Margin | 5.6% | -4.6% | -2.7% | 0.2% |