Made Tech Group Plc
MTEC.L · LSE
5/31/2025 | 11/30/2024 | 5/31/2024 | 11/30/2023 | |
|---|---|---|---|---|
| Revenue | £24,682 | £21,752 | £19,434 | £19,134 |
| % Growth | 13.5% | 11.9% | 1.6% | – |
| Cost of Goods Sold | £17,625 | £13,967 | £12,529 | £12,027 |
| Gross Profit | £7,057 | £7,785 | £6,905 | £7,107 |
| % Margin | 28.6% | 35.8% | 35.5% | 37.1% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £5,376 | £5,993 | £5,942 | £5,746 |
| SG&A Expenses | £5,233 | £7,020 | £5,541 | £6,227 |
| Sales & Mktg Exp. | -£143 | £1,027 | -£401 | £481 |
| Other Operating Expenses | £442 | £431 | £3,508 | £1,967 |
| Operating Expenses | £5,675 | £7,451 | £9,049 | £8,194 |
| Operating Income | £1,382 | £334 | -£2,144 | -£1,087 |
| % Margin | 5.6% | 1.5% | -11% | -5.7% |
| Other Income/Exp. Net | £135 | £116 | £122 | £112 |
| Pre-Tax Income | £1,517 | £450 | -£2,022 | -£975 |
| Tax Expense | £355 | £215 | -£544 | £0 |
| Net Income | £1,162 | £235 | -£1,478 | -£975 |
| % Margin | 4.7% | 1.1% | -7.6% | -5.1% |
| EPS | 0.008 | 0.002 | -0.01 | -0.007 |
| % Growth | 420% | 115.2% | -52.3% | – |
| EPS Diluted | 0.007 | 0.002 | -0.01 | -0.007 |
| Weighted Avg Shares Out | 158,354 | 156,667 | 149,293 | 149,311 |
| Weighted Avg Shares Out Dil | 158,407 | 160,537 | 149,287 | 149,287 |
| Supplemental Information | – | – | – | – |
| Interest Income | £265 | £116 | £496 | -£248 |
| Interest Expense | £14 | £0 | £28 | -£14 |
| Depreciation & Amortization | -£272 | £431 | £428 | £784 |
| EBITDA | £1,110 | £765 | -£1,594 | -£177 |
| % Margin | 4.5% | 3.5% | -8.2% | -0.9% |