Mettler-Toledo International Inc.
MTD · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,872,361 | $3,788,309 | $3,919,709 | $3,717,930 |
| % Growth | 2.2% | -3.4% | 5.4% | – |
| Cost of Goods Sold | $1,619,647 | $1,619,236 | $1,677,906 | $1,609,452 |
| Gross Profit | $2,252,714 | $2,169,073 | $2,241,803 | $2,108,478 |
| % Margin | 58.2% | 57.3% | 57.2% | 56.7% |
| R&D Expenses | $189,357 | $185,284 | $177,122 | $169,766 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $936,303 | $904,106 | $938,461 | $943,976 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,125,660 | $1,089,390 | $1,115,583 | $1,113,742 |
| Operating Income | $1,127,054 | $1,079,683 | $1,126,220 | $994,736 |
| % Margin | 29.1% | 28.5% | 28.7% | 26.8% |
| Other Income/Exp. Net | -$89,831 | -$105,955 | -$55,628 | -$45,375 |
| Pre-Tax Income | $1,037,223 | $973,728 | $1,070,592 | $949,361 |
| Tax Expense | $174,083 | $184,950 | $198,090 | $180,376 |
| Net Income | $863,140 | $788,778 | $872,502 | $768,985 |
| % Margin | 22.3% | 20.8% | 22.3% | 20.7% |
| EPS | 40.67 | 36.1 | 38.79 | 33.25 |
| % Growth | 12.7% | -6.9% | 16.7% | – |
| EPS Diluted | 40.67 | 35.9 | 38.41 | 32.78 |
| Weighted Avg Shares Out | 21,222 | 21,848 | 22,492 | 23,130 |
| Weighted Avg Shares Out Dil | 21,321 | 21,972 | 22,718 | 23,458 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $74,631 | $77,366 | $55,392 | $43,242 |
| Depreciation & Amortization | $123,221 | $121,164 | $113,023 | $108,057 |
| EBITDA | $1,223,675 | $1,183,158 | $1,243,455 | $1,099,882 |
| % Margin | 31.6% | 31.2% | 31.7% | 29.6% |