MTR Corporation Limited
MTCPY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $60 | $57 | $48 | $47 |
| % Growth | 5.3% | 19.2% | 1.3% | – |
| Cost of Goods Sold | $46 | $40 | $44 | $43 |
| Gross Profit | $14 | $17 | $4 | $4 |
| % Margin | 22.8% | 29.6% | 7.6% | 8.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | -$0 | $0 | $0 |
| Operating Expenses | $2 | $1 | $2 | $2 |
| Operating Income | $12 | $16 | $8 | $8 |
| % Margin | 19.6% | 27.5% | 17.2% | 17.7% |
| Other Income/Exp. Net | $8 | -$6 | $4 | $4 |
| Pre-Tax Income | $20 | $10 | $12 | $12 |
| Tax Expense | $3 | $2 | $2 | $2 |
| Net Income | $16 | $8 | $10 | $10 |
| % Margin | 26.3% | 13.7% | 20.6% | 20.2% |
| EPS | 7.62 | 3.78 | 4.77 | 4.65 |
| % Growth | 101.6% | -20.8% | 2.6% | – |
| EPS Diluted | 7.62 | 3.75 | 4.77 | 4.62 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $2 | $2 | $1 | $1 |
| Depreciation & Amortization | $0 | $6 | $6 | $6 |
| EBITDA | $22 | $17 | $19 | $19 |
| % Margin | 36.5% | 30.4% | 39.9% | 41.1% |