Match Group, Inc.
MTCH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,479,373 | $3,364,504 | $3,188,843 | $2,983,277 |
| % Growth | 3.4% | 5.5% | 6.9% | – |
| Cost of Goods Sold | $991,273 | $954,014 | $959,963 | $839,308 |
| Gross Profit | $2,488,100 | $2,410,490 | $2,228,880 | $2,143,969 |
| % Margin | 71.5% | 71.6% | 69.9% | 71.9% |
| R&D Expenses | $442,175 | $384,185 | $333,639 | $241,049 |
| G&A Expenses | $438,839 | $413,609 | $435,868 | $414,821 |
| SG&A Expenses | $1,060,939 | $999,871 | $970,385 | $981,280 |
| Sales & Mktg Exp. | $622,100 | $586,262 | $534,517 | $566,459 |
| Other Operating Expenses | $161,674 | $109,538 | $409,851 | $69,961 |
| Operating Expenses | $1,664,788 | $1,493,594 | $1,713,875 | $1,292,290 |
| Operating Income | $823,312 | $916,896 | $515,005 | $851,679 |
| % Margin | 23.7% | 27.3% | 16.2% | 28.5% |
| Other Income/Exp. Net | -$119,256 | -$140,115 | -$137,514 | -$595,531 |
| Pre-Tax Income | $704,056 | $776,781 | $377,491 | $256,148 |
| Tax Expense | $152,743 | $125,309 | $15,361 | -$19,897 |
| Net Income | $551,276 | $651,539 | $361,946 | $277,723 |
| % Margin | 15.8% | 19.4% | 11.4% | 9.3% |
| EPS | 2.12 | 2.41 | 1.28 | 1.01 |
| % Growth | -12% | 88.3% | 26.7% | – |
| EPS Diluted | 2.02 | 2.26 | 1.24 | 0.93 |
| Weighted Avg Shares Out | 260,299 | 275,773 | 282,564 | 275,004 |
| Weighted Avg Shares Out Dil | 279,063 | 293,284 | 295,215 | 304,840 |
| Supplemental Information | – | – | – | – |
| Interest Income | $41,105 | $26,800 | $4,368 | $0 |
| Interest Expense | $160,071 | $159,887 | $145,547 | $130,493 |
| Depreciation & Amortization | $87,499 | $109,538 | $43,594 | $41,402 |
| EBITDA | $951,626 | $1,046,206 | $566,632 | $428,043 |
| % Margin | 27.4% | 31.1% | 17.8% | 14.3% |