MAC Copper Ltd
MTAL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $759,829 | $369,712 | $331,596 | $321,156 |
| - Cash | $171,897 | $32,372 | $42 | $955 |
| + Debt | $413,752 | $411,441 | $786 | $0 |
| Enterprise Value | $1,001,684 | $748,781 | $332,340 | $320,201 |
| Revenue | $340,736 | $158,999 | $0 | $0 |
| % Growth | 114.3% | – | – | – |
| Gross Profit | $117,342 | $17,833 | -$2,117 | $0 |
| % Margin | 34.4% | 11.2% | – | – |
| EBITDA | $59,024 | $31,063 | -$4,736 | $10,815 |
| % Margin | 17.3% | 19.5% | – | – |
| Net Income | -$81,687 | -$144,554 | -$13,276 | $10,815 |
| % Margin | -24% | -90.9% | – | – |
| EPS Diluted | -1.14 | -4.83 | -0.75 | 0.33 |
| % Growth | 76.4% | -544% | -327.3% | – |
| Operating Cash Flow | $116,739 | -$11,707 | -$2,899 | -$1,040 |
| Capital Expenditures | -$60,413 | -$25,153 | $0 | $0 |
| Free Cash Flow | $56,326 | -$36,860 | -$2,899 | -$1,040 |