MAC Copper Ltd
MTAL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $340,736 | $158,999 | $0 | $0 |
| % Growth | 114.3% | – | – | – |
| Cost of Goods Sold | $223,394 | $141,166 | $0 | $0 |
| Gross Profit | $117,342 | $17,833 | -$2,117 | $0 |
| % Margin | 34.4% | 11.2% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $18,832 | $18,455 | $224 | $0 |
| SG&A Expenses | $37,691 | $29,876 | $224 | $1,122 |
| Sales & Mktg Exp. | $18,859 | $11,421 | $0 | $0 |
| Other Operating Expenses | $2,612 | $62,905 | $2,228 | $0 |
| Operating Expenses | $40,303 | $92,781 | $2,452 | $1,122 |
| Operating Income | $77,039 | -$74,948 | -$9,967 | -$1,122 |
| % Margin | 22.6% | -47.1% | – | – |
| Other Income/Exp. Net | -$156,009 | -$84,612 | -$22,518 | $11,937 |
| Pre-Tax Income | -$78,970 | -$159,560 | -$24,970 | $10,815 |
| Tax Expense | $2,717 | -$15,006 | $0 | $0 |
| Net Income | -$81,687 | -$144,554 | -$13,276 | $10,815 |
| % Margin | -24% | -90.9% | – | – |
| EPS | -1.14 | -4.83 | -0.75 | 0.33 |
| % Growth | 76.4% | -544% | -327.3% | – |
| EPS Diluted | -1.14 | -4.83 | -0.75 | 0.33 |
| Weighted Avg Shares Out | 71,547 | 29,912 | 33,143 | 33,143 |
| Weighted Avg Shares Out Dil | 71,547 | 29,912 | 33,143 | 33,143 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $3,753 | $9 |
| Interest Expense | $59,634 | $40,610 | $8,534 | $0 |
| Depreciation & Amortization | $78,360 | $46,718 | $0 | $1,346 |
| EBITDA | $59,024 | $31,063 | -$4,736 | $10,815 |
| % Margin | 17.3% | 19.5% | – | – |