MAC Copper Ltd
MTAL · NYSE
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $82 | $82 | $79 | $79 |
| % Growth | 0% | 2.9% | 0% | – |
| Cost of Goods Sold | $51 | $51 | $53 | $53 |
| Gross Profit | $31 | $31 | $27 | $27 |
| % Margin | 37.8% | 37.8% | 33.6% | 33.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9 | $9 | $5 | $5 |
| SG&A Expenses | $14 | $14 | $11 | $11 |
| Sales & Mktg Exp. | $5 | $5 | $6 | $6 |
| Other Operating Expenses | $2 | $2 | -$0 | -$0 |
| Operating Expenses | $16 | $16 | $11 | $11 |
| Operating Income | $15 | $15 | $16 | $16 |
| % Margin | 18.3% | 18.3% | 19.6% | 19.6% |
| Other Income/Exp. Net | -$55 | -$55 | -$7 | -$7 |
| Pre-Tax Income | -$40 | -$40 | $8 | $8 |
| Tax Expense | $1 | $1 | -$2 | -$2 |
| Net Income | -$38 | -$38 | $10 | $10 |
| % Margin | -47% | -47% | 12.9% | 12.9% |
| EPS | -0.46 | -0.46 | 0.13 | 0.13 |
| % Growth | 0% | -453.8% | 0% | – |
| EPS Diluted | -0.46 | -0.46 | 0.13 | 0.13 |
| Weighted Avg Shares Out | 82 | 82 | 78 | 78 |
| Weighted Avg Shares Out Dil | 82 | 82 | 78 | 78 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $16 | $16 | $15 | $15 |
| Depreciation & Amortization | $19 | $19 | $18 | $18 |
| EBITDA | $35 | $35 | $32 | $32 |
| % Margin | 43% | 43% | 40% | 40% |