Metalla Royalty & Streaming Ltd.
MTA.V · TSXV
12/31/2024 | 12/31/2022 | 12/31/2021 | 5/31/2020 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$13,970 | CA$4,555 | CA$2,344 | CA$3,385 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$3,619 | CA$1,506 | CA$1,301 | CA$167 |
| Inventory | CA$0 | CA$2,182 | CA$2,145 | CA$0 |
| Other Curr. Assets | CA$1,038 | CA$1,323 | CA$740 | CA$217 |
| Total Curr. Assets | CA$18,627 | CA$9,566 | CA$6,530 | CA$3,769 |
| Property Plant & Equip (Net) | CA$367,175 | CA$120,728 | CA$102,864 | CA$45,113 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$314 | CA$595 | CA$1,340 | CA$1,426 |
| Tax Assets | CA$151 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$7 | CA$0 | CA$1,889 | CA$0 |
| Total NC Assets | CA$367,648 | CA$121,323 | CA$106,094 | CA$46,539 |
| Other Assets | CA$0 | CA$0 | CA$0 | -CA$0 |
| Total Assets | CA$386,274 | CA$130,889 | CA$112,623 | CA$50,308 |
| Liabilities | – | – | – | – |
| Payables | CA$1,673 | CA$1,223 | CA$1,032 | CA$938 |
| Short-Term Debt | CA$18,249 | CA$5,250 | CA$0 | CA$3 |
| Tax Payable | CA$24 | CA$63 | CA$58 | CA$151 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$151 |
| Other Curr. Liab. | CA$11 | -CA$1,223 | -CA$1,032 | -CA$847 |
| Total Curr. Liab. | CA$19,957 | CA$6,536 | CA$1,089 | CA$1,333 |
| LT Debt | CA$3,212 | CA$5,335 | CA$10,515 | CA$3,313 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$771 | CA$457 | CA$468 | CA$476 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$3,981 | CA$5,792 | CA$10,983 | CA$3,789 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$23,938 | CA$12,328 | CA$12,072 | CA$5,122 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$442,590 | CA$161,696 | CA$133,906 | CA$66,470 |
| Retained Earnings | -CA$98,973 | -CA$56,334 | -CA$45,405 | -CA$28,425 |
| AOCI | CA$18,720 | CA$13,199 | CA$12,051 | CA$7,141 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$362,337 | CA$118,561 | CA$100,551 | CA$45,186 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$386,274 | CA$130,889 | CA$112,623 | CA$50,308 |
| Net Debt | CA$7,490 | CA$6,030 | CA$8,170 | -CA$69 |