Wärtsilä Oyj Abp
MTA.F · FSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | €1,554 | €819 | €461 | €964 |
| Short-Term Investments | €0 | €0 | €0 | €0 |
| Receivables | €1,858 | €1,621 | €2,173 | €1,830 |
| Inventory | €1,380 | €1,485 | €1,298 | €1,128 |
| Other Curr. Assets | €216 | €327 | €396 | €281 |
| Total Curr. Assets | €5,110 | €4,252 | €4,049 | €3,985 |
| Property Plant & Equip (Net) | €556 | €562 | €562 | €504 |
| Goodwill | €1,299 | €1,273 | €1,288 | €1,374 |
| Intangibles | €446 | €402 | €392 | €401 |
| Long-Term Investments | €1 | €56 | €120 | €93 |
| Tax Assets | €175 | €212 | €195 | €167 |
| Other NC Assets | €104 | €46 | -€1 | €0 |
| Total NC Assets | €2,581 | €2,551 | €2,556 | €2,539 |
| Other Assets | €3 | €0 | €1 | -€1 |
| Total Assets | €7,694 | €6,803 | €6,606 | €6,523 |
| Liabilities | – | – | – | – |
| Payables | €793 | €686 | €1,041 | €714 |
| Short-Term Debt | €99 | €76 | €166 | €82 |
| Tax Payable | €84 | €75 | €51 | €63 |
| Deferred Revenue | €0 | €0 | €1,145 | €1,535 |
| Other Curr. Liab. | €3,102 | €2,564 | €998 | €676 |
| Total Curr. Liab. | €4,121 | €3,445 | €3,415 | €3,046 |
| LT Debt | €409 | €515 | €517 | €694 |
| Deferred Rev, NC | €121 | €126 | €60 | €37 |
| Deferred Tax Liab, NC | €57 | €69 | €65 | €65 |
| Other NC Liab. | €240 | €191 | €201 | €201 |
| Total NC Liab. | €1,042 | €1,125 | €1,044 | €1,154 |
| Other Liabilities | €0 | €0 | €0 | €0 |
| Cap. Leases | €258 | €268 | €266 | €196 |
| Total Liabilities | €5,163 | €4,570 | €4,459 | €4,200 |
| Equity | – | – | – | – |
| Pref Stock | €0 | €0 | €0 | €0 |
| Common Stock | €336 | €336 | €336 | €336 |
| Retained Earnings | €2,337 | €1,989 | €1,889 | €2,094 |
| AOCI | -€209 | -€161 | -€151 | -€176 |
| Other Equity | €0 | -€161 | -€153 | -€176 |
| Total Equity | €2,525 | €2,225 | €2,135 | €2,315 |
| Supplemental Information | – | – | – | – |
| Minority Interest | €6 | €8 | €12 | €8 |
| Total Liab. & Tot. Equity | €7,694 | €6,803 | €6,606 | €6,523 |
| Net Debt | -€1,046 | -€228 | €222 | -€188 |