Main Street Financial Services Corp.
MSWV · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $64,491 | $38,112 | $22,784 | $21,568 |
| % Growth | 69.2% | 67.3% | 5.6% | – |
| Cost of Goods Sold | $27,665 | $12,920 | $2,711 | $3,126 |
| Gross Profit | $36,826 | $25,192 | $20,073 | $18,441 |
| % Margin | 57.1% | 66.1% | 88.1% | 85.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,091 | $1,222 | $1,100 | $1,054 |
| SG&A Expenses | $3,736 | $1,445 | $9,643 | $8,624 |
| Sales & Mktg Exp. | $645 | $223 | $8,543 | $7,570 |
| Other Operating Expenses | $27,484 | $13,909 | $3,315 | $2,689 |
| Operating Expenses | $31,220 | $15,354 | $12,958 | $11,313 |
| Operating Income | $5,606 | $9,838 | $7,115 | $7,128 |
| % Margin | 8.7% | 25.8% | 31.2% | 33% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $5,606 | $9,838 | $7,115 | $7,128 |
| Tax Expense | $903 | $2,005 | $1,550 | $1,707 |
| Net Income | $4,703 | $7,833 | $5,564 | $5,421 |
| % Margin | 7.3% | 20.6% | 24.4% | 25.1% |
| EPS | 0.76 | 2.04 | 1.63 | 1.59 |
| % Growth | -62.7% | 25.2% | 2.5% | – |
| EPS Diluted | 0.76 | 2.03 | 1.61 | 1.59 |
| Weighted Avg Shares Out | 6,149 | 3,413 | 3,413 | 3,413 |
| Weighted Avg Shares Out Dil | 6,166 | 3,474 | 3,465 | 3,413 |
| Supplemental Information | – | – | – | – |
| Interest Income | $58,414 | $34,488 | $21,855 | $20,983 |
| Interest Expense | $27,665 | $12,920 | $2,711 | $3,126 |
| Depreciation & Amortization | $2,174 | $585 | $389 | $281 |
| EBITDA | $7,780 | $10,423 | $7,503 | $7,409 |
| % Margin | 12.1% | 27.3% | 32.9% | 34.4% |