Main Street Financial Services Corp.
MSWV · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $64 | $38 | $23 | $22 |
| % Growth | 69.2% | 67.3% | 5.6% | – |
| Cost of Goods Sold | $28 | $13 | $3 | $3 |
| Gross Profit | $37 | $25 | $20 | $18 |
| % Margin | 57.1% | 66.1% | 88.1% | 85.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $1 | $1 | $1 |
| SG&A Expenses | $4 | $1 | $10 | $9 |
| Sales & Mktg Exp. | $1 | $0 | $9 | $8 |
| Other Operating Expenses | $27 | $14 | $3 | $3 |
| Operating Expenses | $31 | $15 | $13 | $11 |
| Operating Income | $6 | $10 | $7 | $7 |
| % Margin | 8.7% | 25.8% | 31.2% | 33% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $6 | $10 | $7 | $7 |
| Tax Expense | $1 | $2 | $2 | $2 |
| Net Income | $5 | $8 | $6 | $5 |
| % Margin | 7.3% | 20.6% | 24.4% | 25.1% |
| EPS | 0.76 | 2.04 | 1.63 | 1.59 |
| % Growth | -62.7% | 25.2% | 2.5% | – |
| EPS Diluted | 0.76 | 2.03 | 1.61 | 1.59 |
| Weighted Avg Shares Out | 6 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 6 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $58 | $34 | $22 | $21 |
| Interest Expense | $28 | $13 | $3 | $3 |
| Depreciation & Amortization | $2 | $1 | $0 | $0 |
| EBITDA | $8 | $10 | $8 | $7 |
| % Margin | 12.1% | 27.3% | 32.9% | 34.4% |