MISUMI Group Inc.
MSUXF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $402 | $368 | $373 | $366 |
| % Growth | 9.3% | -1.5% | 1.9% | – |
| Cost of Goods Sold | $215 | $200 | $202 | $199 |
| Gross Profit | $187 | $167 | $171 | $167 |
| % Margin | 46.5% | 45.5% | 45.8% | 45.6% |
| R&D Expenses | $0 | $4 | $3 | $1 |
| G&A Expenses | $113 | $102 | $106 | $99 |
| SG&A Expenses | $139 | $115 | $122 | $113 |
| Sales & Mktg Exp. | $14 | $13 | $15 | $15 |
| Other Operating Expenses | $1 | $10 | $0 | $0 |
| Operating Expenses | $141 | $129 | $124 | $115 |
| Operating Income | $46 | $38 | $47 | $52 |
| % Margin | 11.6% | 10.4% | 12.5% | 14.3% |
| Other Income/Exp. Net | $3 | $1 | -$0 | -$1 |
| Pre-Tax Income | $50 | $39 | $47 | $51 |
| Tax Expense | $13 | $11 | $12 | $14 |
| Net Income | $37 | $28 | $34 | $38 |
| % Margin | 9.1% | 7.7% | 9.2% | 10.3% |
| EPS | 131.95 | 99.75 | 120.53 | 132.15 |
| % Growth | 32.3% | -17.2% | -8.8% | – |
| EPS Diluted | 131.62 | 99.48 | 120.18 | 131.72 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $3 | $1 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $18 | $18 | $17 | $15 |
| EBITDA | $68 | $56 | $63 | $68 |
| % Margin | 16.9% | 15.2% | 16.9% | 18.4% |