MISUMI Group Inc.
MSUXF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1 | $99 | $100 | $104 |
| % Growth | -99.3% | -1% | -3.1% | – |
| Cost of Goods Sold | $0 | $53 | $54 | $56 |
| Gross Profit | $0 | $46 | $46 | $48 |
| % Margin | 46.1% | 46.2% | 46% | 46.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $9 | $0 |
| SG&A Expenses | $0 | $36 | $36 | $35 |
| Sales & Mktg Exp. | $0 | $0 | $14 | $0 |
| Other Operating Expenses | $0 | $0 | -$0 | $0 |
| Operating Expenses | $0 | $36 | $36 | $35 |
| Operating Income | $0 | $10 | $10 | $13 |
| % Margin | 9.4% | 9.7% | 10.3% | 12.3% |
| Other Income/Exp. Net | -$0 | $1 | $1 | $1 |
| Pre-Tax Income | $0 | $10 | $11 | $14 |
| Tax Expense | $0 | $3 | $3 | $4 |
| Net Income | $0 | $7 | $8 | $10 |
| % Margin | 6.4% | 7.3% | 8.3% | 9.7% |
| EPS | 0.17 | 26.28 | 30.33 | 36.42 |
| % Growth | -99.4% | -13.4% | -16.7% | – |
| EPS Diluted | 0.17 | 26.23 | 30.25 | 36.33 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $1 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $4 | $4 | $4 |
| EBITDA | $0 | $14 | $15 | $17 |
| % Margin | 13.8% | 13.9% | 14.6% | 16.6% |