Meso Numismatics, Inc.
MSSV · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,181 | $984 | $1,364 | $1,511 |
| % Growth | 20% | -27.9% | -9.7% | – |
| Cost of Goods Sold | $679 | $398 | $420 | $432 |
| Gross Profit | $502 | $586 | $944 | $1,079 |
| % Margin | 42.5% | 59.6% | 69.2% | 71.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $594 | $571 | $577 | $414 |
| SG&A Expenses | $824 | $719 | $735 | $534 |
| Sales & Mktg Exp. | $230 | $148 | $157 | $121 |
| Other Operating Expenses | $0 | $117 | $0 | $0 |
| Operating Expenses | $824 | $836 | $735 | $534 |
| Operating Income | -$446 | -$250 | $135 | $294 |
| % Margin | -37.8% | -25.4% | 9.9% | 19.5% |
| Other Income/Exp. Net | -$3,908 | -$1,056 | -$895 | -$932 |
| Pre-Tax Income | -$4,354 | -$1,306 | -$760 | -$638 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4,354 | -$1,306 | -$760 | -$638 |
| % Margin | -368.8% | -132.8% | -55.7% | -42.2% |
| EPS | -0.35 | -0.1 | -0.06 | -0.04 |
| % Growth | -250% | -66.7% | -50% | – |
| EPS Diluted | -0.35 | -0.1 | -0.06 | -0.04 |
| Weighted Avg Shares Out | 12,539 | 12,539 | 12,539 | 12,532 |
| Weighted Avg Shares Out Dil | 12,539 | 12,539 | 12,539 | 12,532 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | -$3,491 | $1,055 | $894 | -$10,264 |
| Depreciation & Amortization | $76 | $55 | $52 | -$28 |
| EBITDA | -$370 | -$195 | $187 | -$10,930 |
| % Margin | -31.3% | -19.9% | 13.7% | -723.4% |