Meso Numismatics, Inc.
MSSV · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,107 | $2,410 | $1,530 | $475 |
| % Growth | 70.4% | 57.5% | 222% | – |
| Cost of Goods Sold | $1,284 | $1,134 | $653 | $330 |
| Gross Profit | $2,823 | $1,676 | $877 | $145 |
| % Margin | 68.7% | 69.5% | 57.3% | 30.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,923 | $1,595 | $1,591 | $9,903 |
| SG&A Expenses | $2,379 | $2,072 | $1,909 | $10,037 |
| Sales & Mktg Exp. | $456 | $477 | $318 | $134 |
| Other Operating Expenses | $0 | $0 | $153 | $41 |
| Operating Expenses | $2,379 | $1,991 | $2,062 | $10,078 |
| Operating Income | $81 | -$715 | -$1,185 | -$9,933 |
| % Margin | 2% | -29.7% | -77.4% | -2,090% |
| Other Income/Exp. Net | -$5,644 | -$9,418 | -$4,733 | -$3,269 |
| Pre-Tax Income | -$5,563 | -$9,814 | -$5,575 | -$12,884 |
| Tax Expense | $0 | $0 | $0 | $2,724 |
| Net Income | -$5,563 | -$9,814 | -$5,493 | -$15,609 |
| % Margin | -135.4% | -407.2% | -359% | -3,284.3% |
| EPS | -0.44 | -0.79 | -0.45 | -1.36 |
| % Growth | 44.3% | -75.6% | 66.9% | – |
| EPS Diluted | -0.44 | -0.79 | -0.45 | -1.36 |
| Weighted Avg Shares Out | 12,532 | 12,447 | 12,220 | 11,482 |
| Weighted Avg Shares Out Dil | 12,532 | 12,447 | 12,220 | 11,482 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | -$5,642 | $6,492 | $4,404 | $2,724 |
| Depreciation & Amortization | $221 | $310 | $153 | $41 |
| EBITDA | $302 | -$3,012 | -$1,019 | -$10,106 |
| % Margin | 7.3% | -125% | -66.6% | -2,126.4% |