Meso Numismatics, Inc.
MSSV · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4 | $2 | $2 | $0 |
| % Growth | 70.4% | 57.5% | 222% | – |
| Cost of Goods Sold | $1 | $1 | $1 | $0 |
| Gross Profit | $3 | $2 | $1 | $0 |
| % Margin | 68.7% | 69.5% | 57.3% | 30.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $2 | $10 |
| SG&A Expenses | $2 | $2 | $2 | $10 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2 | $2 | $2 | $10 |
| Operating Income | $0 | -$1 | -$1 | -$10 |
| % Margin | 2% | -29.7% | -77.4% | -2,090% |
| Other Income/Exp. Net | -$6 | -$9 | -$5 | -$3 |
| Pre-Tax Income | -$6 | -$10 | -$6 | -$13 |
| Tax Expense | $0 | $0 | $0 | $3 |
| Net Income | -$6 | -$10 | -$5 | -$16 |
| % Margin | -135.4% | -407.2% | -359% | -3,284.3% |
| EPS | -0.44 | -0.79 | -0.45 | -1.36 |
| % Growth | 44.3% | -75.6% | 66.9% | – |
| EPS Diluted | -0.44 | -0.79 | -0.45 | -1.36 |
| Weighted Avg Shares Out | 13 | 12 | 12 | 11 |
| Weighted Avg Shares Out Dil | 13 | 12 | 12 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | -$6 | $6 | $4 | $3 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $0 | -$3 | -$1 | -$10 |
| % Margin | 7.3% | -125% | -66.6% | -2,126.4% |