Maison Solutions Inc. Class A Common Stock
MSS · NASDAQ
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | $124,217 | $58,043 | $55,399 | $41,984 |
| % Growth | 114% | 4.8% | 32% | – |
| Cost of Goods Sold | $97,875 | $46,422 | $42,948 | $33,698 |
| Gross Profit | $26,343 | $11,621 | $12,451 | $8,287 |
| % Margin | 21.2% | 20% | 22.5% | 19.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7,889 | $4,169 | $3,888 | $3,001 |
| SG&A Expenses | $27,608 | $14,325 | $12,368 | $9,113 |
| Sales & Mktg Exp. | $19,719 | $10,156 | $8,480 | $6,112 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $27,608 | $14,325 | $12,368 | $9,113 |
| Operating Income | -$1,265 | -$2,704 | $84 | -$827 |
| % Margin | -1% | -4.7% | 0.2% | -2% |
| Other Income/Exp. Net | $2,360 | -$242 | $1,892 | $199 |
| Pre-Tax Income | $1,095 | -$2,946 | $1,976 | -$627 |
| Tax Expense | $174 | $441 | $336 | $28 |
| Net Income | $1,169 | -$3,340 | $1,252 | -$563 |
| % Margin | 0.9% | -5.8% | 2.3% | -1.3% |
| EPS | 0.067 | -0.19 | 0.068 | -0.03 |
| % Growth | 135.3% | -380.6% | 322.7% | – |
| EPS Diluted | 0.066 | -0.19 | 0.068 | -0.03 |
| Weighted Avg Shares Out | 17,450 | 17,914 | 18,500 | 18,500 |
| Weighted Avg Shares Out Dil | 17,748 | 17,914 | 18,500 | 18,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $43 | $43 |
| Interest Expense | $1,168 | $124 | $0 | $0 |
| Depreciation & Amortization | $1,035 | $462 | $371 | $437 |
| EBITDA | -$230 | -$2,242 | $454 | -$389 |
| % Margin | -0.2% | -3.9% | 0.8% | -0.9% |