Maison Solutions Inc. Class A Common Stock
MSS · NASDAQ
7/31/2025 | 4/30/2025 | 1/31/2025 | 10/31/2024 | |
|---|---|---|---|---|
| Revenue | $27,165 | $29,399 | $34,149 | $31,020 |
| % Growth | -7.6% | -13.9% | 10.1% | – |
| Cost of Goods Sold | $20,606 | $27,015 | $26,608 | $22,868 |
| Gross Profit | $6,559 | $2,383 | $7,542 | $8,152 |
| % Margin | 24.1% | 8.1% | 22.1% | 26.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,608 | $2,467 | $1,575 | $2,116 |
| SG&A Expenses | $6,375 | $7,069 | $6,427 | $7,480 |
| Sales & Mktg Exp. | $4,767 | $4,602 | $4,852 | $5,364 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $6,375 | $7,069 | $6,427 | $7,480 |
| Operating Income | $184 | -$4,686 | $1,114 | $671 |
| % Margin | 0.7% | -15.9% | 3.3% | 2.2% |
| Other Income/Exp. Net | -$695 | $3,276 | -$111 | -$424 |
| Pre-Tax Income | -$511 | -$1,410 | $1,004 | $247 |
| Tax Expense | $321 | -$1,034 | $8 | $563 |
| Net Income | -$1,542 | -$287 | $1,012 | -$256 |
| % Margin | -5.7% | -1% | 3% | -0.8% |
| EPS | -0.08 | -0.017 | 0.058 | -0.015 |
| % Growth | -384.8% | -128.4% | 494.6% | – |
| EPS Diluted | -0.08 | -0.016 | 0.058 | -0.015 |
| Weighted Avg Shares Out | 19,690 | 17,450 | 17,450 | 17,450 |
| Weighted Avg Shares Out Dil | 21,864 | 17,748 | 17,450 | 17,450 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $652 | $473 | $269 | $242 |
| Depreciation & Amortization | $0 | $256 | $252 | $261 |
| EBITDA | $184 | -$4,209 | $1,523 | $750 |
| % Margin | 0.7% | -14.3% | 4.5% | 2.4% |