Mushrooms Inc
MSRM · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1 | $0 | $0 | $5 |
| % Growth | – | – | -100% | – |
| Cost of Goods Sold | $2 | $3 | $1 | $0 |
| Gross Profit | -$1 | -$3 | -$1 | $5 |
| % Margin | -121.5% | – | – | 100% |
| R&D Expenses | $1 | $8 | $1 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $8 | $286 | $703 | $642 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $9 | $294 | $703 | $642 |
| Operating Income | -$10 | -$296 | -$704 | -$636 |
| % Margin | -1,051.7% | – | – | -12,106% |
| Other Income/Exp. Net | -$0 | $0 | $0 | -$21 |
| Pre-Tax Income | -$11 | -$296 | -$704 | -$657 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$11 | -$296 | -$704 | -$657 |
| % Margin | -1,086.9% | – | – | -12,501.8% |
| EPS | -0 | -0.008 | -0.024 | -0.041 |
| % Growth | 96.1% | 68.2% | 41.3% | – |
| EPS Diluted | -0 | -0.008 | -0.024 | -0.041 |
| Weighted Avg Shares Out | 39,436 | 38,042 | 29,149 | 15,970 |
| Weighted Avg Shares Out Dil | 39,436 | 38,042 | 29,149 | 15,970 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $1 | $237 |
| EBITDA | -$9 | -$294 | -$703 | -$421 |
| % Margin | -868.4% | – | – | -8,002% |