Minsud Resources Corp.
MSR.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$0 | CA$0 |
| Gross Profit | CA$0 | CA$0 | CA$0 | CA$0 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$940 | CA$911 | CA$1,105 | CA$429 |
| SG&A Expenses | CA$2,815 | CA$6,100 | CA$1,136 | CA$435 |
| Sales & Mktg Exp. | CA$13 | CA$18 | CA$31 | CA$6 |
| Other Operating Expenses | CA$32 | CA$0 | -CA$521 | -CA$554 |
| Operating Expenses | CA$2,847 | CA$6,100 | CA$1,136 | CA$435 |
| Operating Income | -CA$2,847 | -CA$6,100 | -CA$1,136 | -CA$435 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$10,926 | -CA$3,777 | -CA$2,470 | -CA$969 |
| Pre-Tax Income | CA$8,079 | -CA$9,877 | -CA$3,605 | -CA$1,442 |
| Tax Expense | CA$0 | CA$27 | CA$9 | CA$719 |
| Net Income | CA$8,082 | -CA$9,888 | -CA$3,604 | -CA$2,154 |
| % Margin | – | – | – | – |
| EPS | 0.049 | -0.06 | -0.022 | -0.014 |
| % Growth | 181.4% | -174.1% | -59.4% | – |
| EPS Diluted | 0.045 | -0.06 | -0.022 | -0.014 |
| Weighted Avg Shares Out | 164,736 | 163,940 | 163,891 | 156,559 |
| Weighted Avg Shares Out Dil | 178,012 | 163,938 | 163,891 | 156,559 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1 | CA$8 | CA$4 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$2,847 | CA$6,161 | CA$228 | CA$237 |
| EBITDA | CA$8,079 | -CA$3,716 | CA$720 | -CA$59 |
| % Margin | – | – | – | – |