Minsud Resources Corp.
MSR.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$707 | CA$3,476 | CA$2,857 | CA$2,609 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$50 | CA$370 | CA$679 | CA$529 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$30 | CA$94 | CA$47 | CA$52 |
| Total Curr. Assets | CA$786 | CA$3,941 | CA$3,583 | CA$3,189 |
| Property Plant & Equip (Net) | CA$0 | CA$27,767 | CA$27,507 | CA$18,890 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$21,489 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$7 | CA$17 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$21,489 | CA$27,767 | CA$27,513 | CA$18,907 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$22,275 | CA$31,708 | CA$31,096 | CA$22,096 |
| Liabilities | – | – | – | – |
| Payables | CA$311 | CA$2,379 | CA$557 | CA$313 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$576 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$30 | CA$24,356 | CA$372 | CA$210 |
| Total Curr. Liab. | CA$340 | CA$26,735 | CA$929 | CA$1,100 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$19,721 | CA$9,844 |
| Total NC Liab. | CA$0 | CA$0 | CA$19,721 | CA$9,844 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$340 | CA$26,735 | CA$20,649 | CA$10,944 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$19,400 | CA$19,388 | CA$19,329 | CA$19,372 |
| Retained Earnings | -CA$16,319 | -CA$24,400 | -CA$14,512 | -CA$10,908 |
| AOCI | CA$18,853 | -CA$1,262 | -CA$525 | -CA$2,995 |
| Other Equity | CA$0 | CA$11,233 | CA$6,121 | CA$5,648 |
| Total Equity | CA$21,935 | CA$4,958 | CA$10,413 | CA$11,117 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$14 | CA$34 | CA$35 |
| Total Liab. & Tot. Equity | CA$22,275 | CA$31,708 | CA$31,096 | CA$22,096 |
| Net Debt | -CA$707 | -CA$3,476 | -CA$2,857 | -CA$2,609 |