Mosman Oil and Gas Limited
MSMN.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £439 | £32 | -£328 | £514 |
| % Growth | 1,260.5% | 109.8% | -163.8% | – |
| Cost of Goods Sold | £177 | £23 | -£639 | £749 |
| Gross Profit | £263 | £9 | £311 | -£234 |
| % Margin | 59.8% | 29.4% | -94.7% | -45.6% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £1,207 | £418 | £472 | £323 |
| SG&A Expenses | £1,782 | £515 | £498 | £351 |
| Sales & Mktg Exp. | £575 | £97 | -£56 | £28 |
| Other Operating Expenses | £0 | £0 | £404 | £353 |
| Operating Expenses | £1,782 | £515 | £902 | £704 |
| Operating Income | -£1,520 | -£505 | -£591 | -£939 |
| % Margin | -346.1% | -1,566.1% | 180.2% | -182.5% |
| Other Income/Exp. Net | -£3,706 | -£525 | £30 | -£46 |
| Pre-Tax Income | -£5,225 | -£1,030 | -£561 | -£985 |
| Tax Expense | £0 | £0 | £0 | £0 |
| Net Income | -£7,781 | -£1,269 | -£1,191 | -£949 |
| % Margin | -1,772.2% | -3,931% | 362.9% | -184.5% |
| EPS | -0 | -0 | -0 | -0 |
| % Growth | -200% | 0% | 0% | – |
| EPS Diluted | -0 | -0 | -0 | -0 |
| Weighted Avg Shares Out | 30,875,306 | 20,968,025 | 9,848,510 | 9,848,510 |
| Weighted Avg Shares Out Dil | 20,719,023 | 16,914,207 | 9,848,510 | 9,848,510 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £1 | £0 |
| Interest Expense | £0 | £5 | £6 | £0 |
| Depreciation & Amortization | -£951 | £588 | £1 | £222 |
| EBITDA | -£6,238 | -£505 | -£565 | -£753 |
| % Margin | -1,420.9% | -1,566.1% | 172.1% | -146.3% |